Rating Rationale
November 01, 2021 | Mumbai
Hyundai Motor India Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.3700 Crore
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.100 Crore Short Term DebtCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AAA/Stable/CRISIL A1+’ on bank facilities and debt of Hyundai Motor India Limited (HMIL).

 

The rating continues to reflect HMIL’s established position in the domestic and overseas passenger car market, and a robust financial risk profile with strong liquidity. The ratings also factor in linkages with the parent, Hyundai Motor Company (HMC, rated ‘BBB+/Stable’ by S&P Global Ratings). These strengths are partially offset by exposure to intense competition in the domestic passenger vehicle (PV) industry and susceptibility to fluctuations in foreign exchange (forex) rates.

 

Revenue of HMIL declined by ~5.9% in fiscal 2021 over the previous fiscal on account of the Covid-19 pandemic-induced lockdown and lower demand for passenger vehicles (PVs) across domestic and global markets. Lower discretionary spending due to slowing economic conditions, higher cost of PVs following pass on of increasing input prices, and supply chain related disruptions impacted domestic volumes of HMIL in the fiscal 2021; the company’s volumes contraction by 2.9%, in line with PV industry. Exports of HMIL also declined by 38.5%, in line with industry, as most export destinations grappled with the pandemic.

 

Over the medium term, HMIL’s performance is expected to benefit from the launch of new models and facelift variants, strong pent up demand, signs of rebound in economic activity and household income and increase in vehicular mobility due to easing of restrictions.


The financial risk profile remains robust, driven by negligible debt and strong liquidity with cash surplus of Rs 11,942 crore as on August 31, 2021. Any significant depletion of liquid surplus including due to large outgo to HMC through dividend payout, capital reduction or share buyback will be a key monitorable.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of HMIL and its wholly owned subsidiary and research and development arm, Hyundai Motor India Engineering Pvt Ltd (HMIE). CRISIL Ratings has also factored in technical and operational support from HMC. CRISIL Ratings has also applied its parent notch down criteria based on relatively moderate credit profile of the parent.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established position in India’s PV industry and in the export segment

HMIL is India's second-largest manufacturer of PVs after Maruti Suzuki India Ltd (MSIL; 'CRISIL AAA/Stable/CRISIL A1+').

 

During FY21, the company sold 4,71,535 vehicles (4,85,309 during FY20), and accounted for 17.4% of the domestic PV market, compared with 48% held by MSIL. The volumes are lower because of the pandemic-induced lockdowns and weak demand for PVs in the domestic and markets. Despite the decline in H1 fiscal 2021, domestic volume growth is expected to register a double digit growth for the full year of fiscal 2022  due to pent up demand and improving sentiments with recovery in economic activity.

 

HMIL’s established presence in the domestic PV market is underpinned by the strong position of the Grand i10 Nios, Aura and the new i20 models in the compact car segment, Creta,Venue and Alcazar (launched in current year) in the SUV (sports utility vehicle) segment. In July 2019, it entered the electric vehicles segment by launching Kona Electric, India's first all-electric SUV.

 

HMIL’s status as a global sourcing hub for cars makes it a key subsidiary to HMC. It is the leading exporter of PVs from India, besides being HMC's global sourcing hub for small cars (Verna and Creta). Share of exports in total sales volumes, which declined from 26% in fiscal 2020 to 18% in FY21, improved to 21% during the year April-August 2021 period. Given the expectation of robust demand in H2 of fiscal 2022, the company is expected to focus more on the domestic market during the period. HMIL’s presence in both domestic and overseas markets cushions the impact of a slowdown in any particular market.

 

  • Robust financial risk profile

The gearing and debt protection metrics were comfortable and liquidity remained strong. As on March 31, 2021, total debt was Rs 1,342 crore, out of which Rs 924 crore was in the form of interest-free sales tax loans. These loans have a nominal annual repayment schedule spread over long tenures, thereby providing additional financial flexibility. The gearing was low at 0.09 time as on March 31, 2021. Cash accrual was higher at Rs 3,854 crore in fiscal 2021 compared with Rs 1,233 crore in the previous fiscal due to special dividend of Rs 2,801 crore paid to HMC in August 2019. However, debt protection metrics remained strong, with interest coverage and net cash accrual to total debt ratios at 28.41 and 2.87 times, respectively, in fiscal 2021.

 

Cash surplus was close to Rs 11,942 crore on August 31, 2021. Sizeable reduction in cash surplus due to large dividend payout, share capital reduction or share buyback would remain a key monitorable.

 

  • Strong linkages with HMC

HMIL has access to HMC's superior technology and expertise in the passenger car segment, and receives product development, operational and technological support from the parent. HMC has helped the company launch several models from its product portfolio in the Indian market. HMIL is an integral part of the parent's global supply chain. The company also receives strong managerial support from the parent; HMC elects the board of directors and appoints key management personnel. The company will continue to receive support from HMC, especially on the operational and technology fronts, given the strategic importance of the Indian market for the Hyundai group. Moreover, HMIL accounted for around 7% of HMC's global volume in CY 2020.

 

Weaknesses:

  • Intense competition in the domestic PV industry

Competition in the Indian PV market has intensified with players launching new models regularly, especially in the compact and mid-size segments. The number of players more than doubled to 19 in fiscal 2021, from 7 in fiscal 2008. With more players and models vying for a share of the growing pie, price competition may intensify and realisations may decline. HMIL’s position and operating profitability will depend on its ability to launch successful variants and models in the domestic market. The demand for PVs in India is expected to register a double digit growth in fiscal 2022 driven by to strong pent up demand, pick-up in economic activity, improving demand sentiments coupled with model launches.

 

  • Susceptibility to fluctuations in forex rates

Imports are sizeable (~20% of raw materials in value terms in fiscal 2021) and royalty payments (Rs 1,023 crore in fiscal 2021). Although exports (19% of revenue from operations in fiscal 2021) offer a natural hedge, the company faces forex-related risks. Discounting of export usance bills reduces the time gap in realisation of bills.

Liquidity: Superior

The liquid surplus was large at Rs 11,942 crore as on August 31, 2021. Average utilisation of the fund-based limit of Rs 3,800 crore was utilized around 2-3% during the last 12 months ending August 2021. Expected cash accrual of more than Rs.4,000 crore will cover capital expenditure (capex) of Rs 2,500 crore in fiscal 2022 (higher due to more model launches) and ~Rs 2,000-2,200 crore per fiscal thereafter. Moreover, abundant liquid surplus will obviate the need to contract more debt.

Outlook: Stable

CRISIL Ratings believes despite the challenging market conditions, HMIL will maintain its market position in the domestic PV segment, supported by a wide product portfolio, new launches, expanding distribution network, and access to HMC's technology. The company is also likely to maintain its robust financial risk profile and liquidity.

Rating Sensitivity factors

Downward factors:

  • A sharp decline in market share and a weak operating performance, impacting operating profitability (to below 5-6%)
  • Significant reduction in liquid surplus to under Rs 2,500-3,000 crore
  • Larger-than-anticipated debt-funded capex or acquisition, leading to sustained moderation in debt protection metrics

About the Company

Incorporated in 1996 as a 100% subsidiary of HMC, HMIL is the second-largest player in the Indian passenger car industry and the largest exporter of PVs. The company has access to HMC’s technology and large product portfolio, and pays royalty to the parent on both domestic and overseas sales. The plant in Tamil Nadu is HMC’s first fully integrated production facility, and second-largest facility, outside South Korea. HMIL currently has Aura, i20, Grand i10 Nios, Santro and Xcent in the compact segment; Verna in the mid-size segment; Elantra in the executive segment; and Creta, Venue, Kona and Tucson in the SUV segment. The company can manufacture 7,40,000 cars annually.

About the Group

HMC, the largest automobile manufacturer in South Korea, was incorporated in December 1967. The company and its subsidiaries manufacture and distribute motor vehicles and parts and manufacture trains.

 

The company’s shares have been listed on the Korea Exchange since June 1974, and the global depositary receipts issued by it are listed on the London Stock Exchange and Luxembourg Stock Exchange.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

40,972

45,342

Profit after tax (PAT)

Rs crore

1,881

2,391

PAT margin

%

4.4

5.3

Adjusted debt / Adjusted networth

Times

0.09

0.08

Interest coverage

Times

28.41

33.25

CRISIL adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity

levels

Rating assigned

with outlook

NA

Packing Credit*

NA

NA

NA

687.35

NA

CRISIL AAA/Stable

NA

Packing Credit*#

NA

NA

NA

2224.45

NA

CRISIL AAA/Stable

NA

Proposed Short Term

Bank Loan Facility

NA

NA

NA

778.2

NA

CRISIL A1+

NA

Short Term Debt

NA

NA

7-365 days

100

NA

CRISIL A1+

*Interchangeable with Letter of Credit, Buyers Credit, Short Term Loan, Intra Day Overdraft, Bill Discounting, WCDL and Bank Guarantee

#Fungible facilities with non-fund based limits

Exchange rate of INR 74.3 has been used for conversion of USD facilities to INR.

Annexure – List of entities consolidated

Name of the entity

Extent of consolidation

Rationale for Consolidation

Hyundai Motor India Engineering Pvt Ltd

Full consolidation

Wholly owned subsidiary

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 3700.0 CRISIL A1+ / CRISIL AAA/Stable 14-09-21 CRISIL A1+ / CRISIL AAA/Stable 04-12-20 CRISIL A1+ / CRISIL AAA/Stable 28-11-19 CRISIL A1+ 09-11-18 CRISIL A1+ CRISIL A1+
      --   -- 05-11-20 CRISIL A1+   -- 08-10-18 CRISIL A1+ --
      --   -- 23-09-20 CRISIL A1+   -- 28-09-18 CRISIL A1+ --
      --   -- 14-04-20 CRISIL A1+   --   -- --
Non-Fund Based Facilities ST   --   -- 04-12-20 CRISIL A1+ 28-11-19 CRISIL A1+ 09-11-18 CRISIL A1+ CRISIL A1+
      --   -- 05-11-20 CRISIL A1+   -- 08-10-18 CRISIL A1+ --
      --   -- 23-09-20 CRISIL A1+   -- 28-09-18 CRISIL A1+ --
      --   -- 14-04-20 CRISIL A1+   --   -- --
Short Term Debt ST 100.0 CRISIL A1+ 14-09-21 CRISIL A1+ 04-12-20 CRISIL A1+ 28-11-19 CRISIL A1+ 09-11-18 CRISIL A1+ CRISIL A1+
      --   -- 05-11-20 CRISIL A1+   -- 08-10-18 CRISIL A1+ --
      --   -- 23-09-20 CRISIL A1+   -- 28-09-18 CRISIL A1+ --
      --   -- 14-04-20 CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Packing Credit*# 695 CRISIL AAA/Stable
Packing Credit* 1 CRISIL AAA/Stable
Packing Credit* 129 CRISIL AAA/Stable
Packing Credit*# 675 CRISIL AAA/Stable
Packing Credit*# 482.95 CRISIL AAA/Stable
Packing Credit* 185.75 CRISIL AAA/Stable
Packing Credit* 148.6 CRISIL AAA/Stable
Packing Credit* 223 CRISIL AAA/Stable
Packing Credit*# 371.5 CRISIL AAA/Stable
Proposed Short Term Bank Loan Facility 788.2 CRISIL A1+
*Interchangeable with Letter of Credit, Buyers Credit, Short Term Loan, Intra Day Overdraft, Bill Discounting, WCDL and Bank Guarantee
#Fungible facilities with non-fund based limits
Exchange rate of INR 74.3 has been used for conversion of USD facilities to INR
 
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for notching down standalone ratings of companies based on support extended to parent

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Rajeswari Karthigeyan
Associate Director
CRISIL Ratings Limited
D:+91 44 6656 3139
rajeswari.karthigeyan@crisil.com


Sidharthraj Baid
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Sidharthraj.Baid@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html